Snake River Drawdown Study/Barge
Longhaul
Reebie Associates Barge Cost
Analysis Model |
|
| Shipment
Description |
Commodity:
Commodity
Code:
Barge Type:
Net Tons:
Empty
Backhaul: |
Wheat
6241
Covered
3500
100% |
From:
To:
Total River
Miles:
Delivery Days:
Days Running: |
Lewiston
Portland South
Total River
Miles
Delivery Days
Days
Running |
|
| Shipment Analysis
Summary |
|
$/Barge |
$/Ton |
|
Description
|
Carrier Revenue
1QTR98 Full Cost |
0.00
12033.03 |
0.00
3.44 | |
Rev/Full Ratio: | 0.00% |
|
| Detailed Cost
Summary |
| Component |
$/Bargeload
|
$/Ton |
Wages
Fuel
Towboat
Barge
Switching/Fleeting
Cleaning/Relocation
Other
Overhead
Total
Terminal
Load/Unload
Grand Total |
2780.66
3579.02
3273.19
1063.16
0.00
0.00
0.00
1337.00
12033.03
6580.00
18613.03 |
0.79
1.02
0.94
0.30
0.00
0.00
0.00
0.38
3.44
1.88
5.32 |
|
| Input Description
|
Origin:
Destination:
Commodity
Code:
Net Tons:
Barge Type:
Tow
Type:
Rate ($/Ton):
Cost Basis:
Fuel Price ($/Gal):
User Tax ($/Gal):
Overhead: |
Lewiston
Portland South
6241
3500
Covered
General
0.00
1QTR98
0.477
0.243
12.50 |
Origin Node:
Dest Node:
Commodity:
Barge Size:
Routing via:
Description: |
697
690
Wheat
220x42
Normal |
|
| Operating and Financial
Data |
River Segment
Tow size (#
barges)
Tow Boat HP
Tow Boat Cap. ($
000)
Tow Boat Labor ($/day)
Tow Boat
Oper. ($/day)
Barge Capital ($ 000)
Barge
Oper. ($/day)
Miles per Segment |
Snake River
3
3400
$3286
$1652
$829
$396
$15
138 |
Columbia River
4
3400
$3286
$1652
$829
$396
$15
223 |
Willamette
3
3400
$3286
$1141
$674
$396
$15
0 |
|
Snake River Drawdown Study/Barge
Shorthaul
Reebie Associates Barge Cost
Analysis Model |
|
| Shipment
Description |
Commodity:
Commodity
Code:
Barge Type:
Net Tons:
Empty
Backhaul: |
Wheat
6241
Covered
3500
100% |
From:
To:
Total River
Miles:
Delivery Days:
Days Running: |
Boardman
Portland South
169.0
4.05
1.19
|
|
| Shipment Analysis
Summary |
|
$/Barge |
$/Ton |
|
Description
|
Carrier Revenue
1QTR98 Full Cost |
0.00
12033.03 |
0.00
3.44 | |
Rev/Full Ratio: | 0.00% |
|
| Detailed Cost
Summary |
| Component |
$/Bargeload
|
$/Ton |
Component
Wages
Fuel
Towboat
Barge
Switching/Fleeting
Cleaning/Relocation
Other
Overhead
Total
Terminal
Load/Unload
Grand Total |
1161.95
1489.25
1567.27
745.33
0.00
0.00
0.00
620.48
5584.28
6580.00
12164.28 |
0.33
0.43
0.45
0.210
0.00
0.00
0.00
0.18
1.60
1.88
3.48 |
|
| Input Description
|
Origin:
Destination:
Commodity
Code:
Net Tons:
Barge Type:
Tow
Type:
Rate ($/Ton):
Cost Basis:
Fuel Price ($/Gal):
User Tax ($/Gal):
Overhead: |
Boardman
Portland South
6241
3500
Covered
General
0.00
1QTR98
0.477
0.243
12.50 |
Origin Node:
Dest Node:
WHEAT:
Commodity:
Barge Size:
Routing via:
Description: |
665
690
Wheat
220x42
Normal |
|
| Operating and Financial
Data |
River Segment
Tow size (#
barges)
Tow Boat HP
Tow Boat Cap. ($
000)
Tow Boat Labor ($/day)
Tow Boat
Oper. ($/day)
Barge Capital ($ 000)
Barge
Oper. ($/day)
Miles per Segment |
Columbia River
4
3400
$3286
$1652
$829
$396
$15
169 |
Willamette
3
3400
$3286
$1141
$574
$396
$15
0 |
|
Snake River Drawdown Study Rail Long Haul From Idaho - 2 Carriers (UP and SHORTLN)
RCAM V6.2 Railroad Cost
Analysis |
|
| Shipment
Description |
Commodity:
From:
To:
Car Type:
Svc Type:
Cars/Ship
Routing:
Miles:
Junnktion:
|
Wheat
Ashton,ID
Portland, OR
Hopper - Covered
(0% RR)
Unit Train
25
SLR/48
UP/755 |
STCC Code:
Net Tons/Car:
Total Miles:
Empty Return:
Transit Days:
Car Cycle Days: |
0110000
95.00
803.8
100.0%
2.5
7.1 |
|
| Shipment Revenue
Summary |
|
CAR |
Ton |
CWT |
|
Description
|
Carrier Revenue:
1QTR98 Variable Cost:
1QTR98 FullCost: |
0.00
1700
2298 |
0.00
17.89
24.18 |
| Rate/Discript:
Rev/VarCost
Rev/Full Cost: | 0.0%
0.0% |
|
| Detailed Carrier
Summary |
| COMPONENT |
TOTAL
|
SLR
| UP |
Train Crew
Train Operations
Fuel
Locomotives
Track and R.O.W
Yard and Terminal
Car
Clerical
Special Services
Special Charges
Loss and Damage
Variable Cost Fixed Cost Fully Allocated Cost Carrier Revenue Revenue/Var. Cost Revenue/Full Cost
Grand Total |
422
130
211
282
211
68
362
13
0
0
2
1700
598
2298
0
0%
0% |
15
7
9
20
13
19
22
7
0
0
0
112
70
182
0
0%
0% |
408
123
202
262
198
48
340
5
0
0
2
1588
528
2116
0
0%
0% |
|
| Input Description
|
Origin:
Destination:
Commodity
Code:
Net Tons:
Barge Type:
Tow
Type:
Rate ($/Ton):
Cost Basis:
Fuel Price ($/Gal):
User Tax ($/Gal):
Overhead: |
Lewiston
Portland South
6241
3500
Covered
General
0.00
1QTR98
0.477
0.243
12.50 |
Origin Node:
Dest Node:
Commodity:
Barge Size:
Routing via:
Description: |
697
690
Wheat
220x42
Normal |
|
| Operating and Financial
Data |
River Segment
Tow size (#
barges)
Tow Boat HP
Tow Boat Cap. ($
000)
Tow Boat Labor ($/day)
Tow Boat
Oper. ($/day)
Barge Capital ($ 000)
Barge
Oper. ($/day)
Miles per Segment |
Snake River
3
3400
$3286
$1652
$829
$396
$15
138 |
Columbia River
4
3400
$3286
$1652
$829
$396
$15
223 |
Willamette
3
3400
$3286
$1141
$674
$396
$15
0 |
|
Snake River Drawdown Study/Barge
Longhaul
Reebie Associates Barge Cost
Analysis Model |
|
| Shipment
Description |
Commodity:
Commodity
Code:
Barge Type:
Net Tons:
Empty
Backhaul: |
Wheat
6241
Covered
3500
100% |
From:
To:
Total River
Miles:
Delivery Days:
Days Running: |
Lewiston
Portland South
Total River
Miles
Delivery Days
Days
Running |
|
| Shipment Analysis
Summary |
|
$/Barge |
$/Ton |
|
Description
|
Carrier Revenue
1QTR98 Full Cost |
0.00
5584.28 |
0.00
1.60 | |
Rev/Full Ratio: | 0.00% |
|
| Detailed Cost
Summary |
| Component |
$/Bargeload
|
$/Ton |
Wages
Fuel
Towboat
Barge
Switching/Fleeting
Cleaning/Relocation
Other
Overhead
Total
Terminal
Load/Unload
Grand Total |
2780.66
3579.02
3273.19
1063.16
0.00
0.00
0.00
1337.00
12033.03
6580.00
18613.03 |
0.79
1.02
0.94
0.30
0.00
0.00
0.00
0.38
3.44
1.88
5.32 |
|
| Input Description
|
Origin:
Destination:
Commodity
Code:
Net Tons:
Barge Type:
Tow
Type:
Rate ($/Ton):
Cost Basis:
Fuel Price ($/Gal):
User Tax ($/Gal):
Overhead: |
Lewiston
Portland South
6241
3500
Covered
General
0.00
1QTR98
0.477
0.243
12.50 |
Origin Node:
Dest Node:
Wheat:
Barge Size:
Routing via:
Description: |
697
690
220x42
Normal
|
|
| Operating and Financial
Data |
River Segment
Tow size (#
barges)
Tow Boat HP
Tow Boat Cap. ($
000)
Tow Boat Labor ($/day)
Tow Boat
Oper. ($/day)
Barge Capital ($ 000)
Barge
Oper. ($/day)
Miles per Segment |
Snake River
3
3400
$3286
$1652
$829
$396
$15
138 |
Columbia River
4
3400
$3286
$1652
$829
$396
$15
223 |
Willamette
3
3400
$3286
$1141
$574
$396
$15
0 |
|
Snake River Drawdown Study/Barge
Longhaul
Reebie Associates Barge Cost
Analysis Model |
|
| Shipment
Description |
Commodity:
Commodity
Code:
Barge Type:
Net Tons:
Empty
Backhaul: |
Wheat
6241
Covered
3500
100% |
From:
To:
Total River
Miles:
Delivery Days:
Days Running: |
Lewiston
Portland South
Total River
Miles
Delivery Days
Days
Running |
|
| Shipment Analysis
Summary |
|
$/Barge |
$/Ton |
|
Description
|
Carrier Revenue
1QTR98 Full Cost |
0.00
5584.28 |
0.00
1.60 | |
Rev/Full Ratio: | 0.00% |
|
| Detailed Cost
Summary |
| Component |
$/Bargeload
|
$/Ton |
Wages
Fuel
Towboat
Barge
Switching/Fleeting
Cleaning/Relocation
Other
Overhead
Total
Terminal
Load/Unload
Grand Total |
1161.95
1489.25
1567.27
745.33
0.00
0.00
0.00
620.48
5584.28
6580.00
12164.28 |
0.33
0.43
0.45
0.21
0.00
0.00
0.00
0.18
1.60
1.88
3.48 |
|
| Input Description
|
Origin:
Destination:
Commodity
Code:
Net Tons:
Barge Type:
Tow
Type:
Rate ($/Ton):
Cost Basis:
Fuel Price ($/Gal):
User Tax ($/Gal):
Overhead: |
Boardman
Portland South
6241
3500
Covered
General
0.00
1QTR98
0.477
0.243
12.50 |
Origin Node:
Dest Node:
WHEAT
Barge Size:
Routing via:
Description: |
:697
:690
Wheat
:220x42
:Normal |
|
| Operating and Financial
Data |
River Segment
Tow size (#
barges)
Tow Boat HP
Tow Boat Cap. ($
000)
Tow Boat Labor ($/day)
Tow Boat
Oper. ($/day)
Barge Capital ($ 000)
Barge
Oper. ($/day)
Miles per Segment |
Columbia River
4
3400
$3286
$1652
$829
$396
$15
169 |
Willamette
3
3400
$3286
$1141
$574
$396
$15
0 |
|
Snake River Drawdown Study
Reebie Associates Barge Cost
Analysis Model |
|
| Shipment
Description |
Commodity:
Commodity
Code:
Barge Type:
Net Tons:
Empty
Backhaul: |
Wheat
6241
Covered
3500
100% |
From : Boardman
To : Portland So
Total River
Miles : 361.3
Delivery Days : 5.51
Days Running : 2.55 |
|
| Shipment Analysis
Summary |
|
$/Barge |
$/Ton |
|
Description |
Carrier Revenue
1QTR98 Full Cost |
0.00
12033.3 |
0.00
3.44 | |
Rev/FullRatio: | 0.00% |
|
| Detailed Cost
Summary |
| Component |
$/Bargeload
|
$/Ton |
Wages
Fuel
Towboat
Barge
Switching/Fleeting
Cleaning/Relocation
Other
Overhead
Total
Terminal
Load/Unload
Grand Total |
1161.95
1489.25
1567.27
745.33
0.00
0.00
0.00
620.48
5584.28
6580.00
12164.28 |
0.33
0.43
0.45
0.21
0.00
0.00
0.00
0.18
1.60
1.88
3.48 |
|
| Input Description
|
Origin:
Destination:
Commodity
Code:
Net Tons:
Barge Type:
Tow
Type:
Rate ($/Ton):
Cost Basis:
Fuel Price ($/Gal):
User Tax ($/Gal):
Overhead: |
Lewiston
Portland South
6241
3500
Covered
General
0.00
1QTR98
0.477
0.243
12.50 |
Origin Node:
Dest Node:
WHEAT
Barge Size:
Routing via:
Description: |
: 697
: 690
Wheat
: 220x42
: Normal |
|
| Operating and Financial
Data |
River Segment
Tow size (#
barges)
Tow Boat HP
Tow Boat Cap. ($
000)
Tow Boat Labor ($/day)
Tow Boat
Oper. ($/day)
Barge Capital ($ 000)
Barge
Oper. ($/day)
Miles per Segment |
Snake River
3
3400
$3286
$1652
$829
$396
$15
138 |
Columbia River
4
3400
$3286
$1652
$829
$396
$15
223 |
Willamette
3
3400
$3286
$1141
$574
$396
$15
0 |
|
Snake River Drawdown Study/Barge
Longhaul
Reebie Associates Barge Cost
Analysis Model |
|
| Shipment
Description |
Commodity:
Commodity
Code:
Barge Type:
Net Tons:
Empty
Backhaul: |
Wheat
6241
Covered
3500
100% |
From:
To:
Total River
Miles:
Delivery Days:
Days Running: |
Lewiston
Portland South
Total River
Miles
Delivery Days
Days
Running |
|
| Shipment Analysis
Summary |
|
$/Barge |
$/Ton |
|
Description
|
Carrier Revenue
1QTR98 Full Cost |
0.00
12033.03 |
0.00
3.44 | |
Rev/Full Ratio: | 0.00% |
|
| Detailed Cost
Summary |
| Component |
$/Bargeload
|
$/Ton |
Wages
Fuel
Towboat
Barge
Switching/Fleeting
Cleaning/Relocation
Other
Overhead
Total
Terminal
Load/Unload
Grand Total |
2780.66
3579.02
3273.19
1063.16
0.00
0.00
0.00
1337.00
12033.03
6580.00
18613.03 |
0.79
1.02
0.94
0.30
0.00
0.00
0.00
0.38
3.44
1.88
5.32 |
|
| Input Description
|
Origin:
Destination:
Commodity
Code:
Net Tons:
Barge Type:
Tow
Type:
Rate ($/Ton):
Cost Basis:
Fuel Price ($/Gal):
User Tax ($/Gal):
Overhead: |
Lewiston
Portland South
6241
3500
Covered
General
0.00
1QTR98
0.477
0.243
12.50 |
Origin Node:
Dest Node:
Commodity:
Barge Size:
Routing via:
Description: |
697
690
Wheat
220x42
Normal |
|
| Operating and Financial
Data |
River Segment
Tow size (#
barges)
Tow Boat HP
Tow Boat Cap. ($
000)
Tow Boat Labor ($/day)
Tow Boat
Oper. ($/day)
Barge Capital ($ 000)
Barge
Oper. ($/day)
Miles per Segment |
Snake River
3
3400
$3286
$1652
$829
$396
$15
138 |
Columbia River
4
3400
$3286
$1652
$829
$396
$15
223 |
Willamette
3
3400
$3286
$1141
$674
$396
$15
0 |
|
Snake River Drawdown Study/Barge
Longhaul
Reebie Associates Barge Cost
Analysis Model |
|
| Shipment
Description |
Commodity:
Commodity
Code:
Barge Type:
Net Tons:
Empty
Backhaul: |
Wheat
6241
Covered
3500
100% |
From:
To:
Total River
Miles:
Delivery Days:
Days Running: |
Lewiston
Portland South
Total River
Miles
Delivery Days
Days
Running |
|
| Shipment Analysis
Summary |
|
$/Barge |
$/Ton |
|
Description
|
Carrier Revenue
1QTR98 Full Cost |
0.00
12033.03 |
0.00
3.44 | |
Rev/Full Ratio: | 0.00% |
|
| Detailed Cost
Summary |
| Component |
$/Bargeload
|
$/Ton |
Wages
Fuel
Towboat
Barge
Switching/Fleeting
Cleaning/Relocation
Other
Overhead
Total
Terminal
Load/Unload
Grand Total |
2780.66
3579.02
3273.19
1063.16
0.00
0.00
0.00
1337.00
12033.03
6580.00
18613.03 |
0.79
1.02
0.94
0.30
0.00
0.00
0.00
0.38
3.44
1.88
5.32 |
|
| Input Description
|
Origin:
Destination:
Commodity
Code:
Net Tons:
Barge Type:
Tow
Type:
Rate ($/Ton):
Cost Basis:
Fuel Price ($/Gal):
User Tax ($/Gal):
Overhead: |
Lewiston
Portland South
6241
3500
Covered
General
0.00
1QTR98
0.477
0.243
12.50 |
Origin Node:
Dest Node:
Commodity:
Barge Size:
Routing via:
Description: |
697
690
Wheat
220x42
Normal |
|
| Operating and Financial
Data |
River Segment
Tow size (#
barges)
Tow Boat HP
Tow Boat Cap. ($
000)
Tow Boat Labor ($/day)
Tow Boat
Oper. ($/day)
Barge Capital ($ 000)
Barge
Oper. ($/day)
Miles per Segment |
Snake River
3
3400
$3286
$1652
$829
$396
$15
138 |
Columbia River
4
3400
$3286
$1652
$829
$396
$15
223 |
Willamette
3
3400
$3286
$1141
$674
$396
$15
0 |
|